IntuiCAD SCM Income Analysis - Casual Deployment
Prepared for:								GAI - Pittsburgh
- per Seat			- per Organization					Math
Min/Day Saved:	0		# of Seats	0	Total Min/Day Saved:	0		(#Seats x Min/Day Saved)
Bill Rate/Hr:	$                -				Avg Bill Rate/Hr	$                -		(Given)
$Saved/Day:	$                -				$Saved/Day/Org:	$                -		(Total Min/Day Saved x Avg Bill Rate)
IntuiCAD Seat Cost:	$0.00				Total IntuiCAD Cost:	$0.00		(Cost per Seat x IntuiCAD Seat Cost)
Days to pay for ICAD Seat:	#DIV/0!				Days to pay for ICAD Seats:	#DIV/0!		(Total IntuiCAD Cost / $Saved/Day/Org)
1st Year PROFIT*:	$                -				1st Year PROFIT*:	$                -		($Saved/Day/Org x 225 Days  - Total IntuiCAD Cost)
PROFITS After Year 1*:	$                -				PROFITS After Year 1*:	$                -		($Saved/Day/Org x 225 Days)
* Number of work days per year = 225
IntuiCAD SCM Income Analysis - Strategic Deployment
Reallocated Savings Rate	0
Days to pay for ICAD Seat:	#DIV/0!				Days to pay for ICAD Seats:	#DIV/0!
PROFITS After Year 1*:	$                -				PROFITS After Year 1*:	$                -